A must-see for anyone who wants to start a restaurant business in Da Nang, Vietnam!!

FRANCHISE OPPORTUNITY

Pizza & Fruit Tea from Da Nang
Call for Franchise Partners

Initial investment 170M VND Annual return 141% Payback 8.5 months
Project Overview
Brand name Chillzza 〜pizza & fruit tea〜
Location Da Nang City, Vietnam
Industry Pizza & Fruit Tea(F&B)
Business format Franchisee
Main customer segment Ages 18–26, couples and friend groups
Business hours 17:00〜22:00(open daily)
Seating capacity 12 indoor seats + 6 terrace seats(total 18)
Initial investment amount 170M VND(approx. 1,000,000 JPY)
Estimated monthly sales 80M VND(approx. 470,000 JPY)
Estimated monthly profit 20M VND(approx. 120,000 JPY)
Operating profit margin 25%
Payback period 8.5 months

Business Concept

Chillzza is a hangout-style pizza & fruit tea shop targeting young people in Da Nang, Vietnam. We offer exceptional convenience with pizza available by the slice, colorful fruit teas, and an intimate community space. With a low-rent model that combines a small back-alley storefront and outdoor seating, we keep fixed costs down while achieving high profit margins.

Because prep is done at an affiliated restaurant, in-store cooking processes are minimized. The operation is designed to be low in person-dependence and can be run solely by college part-timers—its biggest hallmark. With zero ad spend, we achieve organic reach via social media and word of mouth, gaining repeat customers as a hangout for young people.

Menu

ピザ

Pizza (orderable by the slice)

Cost ratio 52%|Authentic stone-oven pizza available by the slice. Accessible pricing encourages everyday visits from young customers.

ピザ&フルーツティー

Fruit Tea & Side Menu

Cost ratio 15%|High-margin drink lineup. Colorful visuals are perfect for social media. Pairs perfectly with pizza.

Franchise Advantages

1

Exceptionally low investment, high returns

Open with an initial investment of just 170M VND(about 1 million yen). With monthly profit of 20M VND, annual ROI is 141% and payback is 8.5 months—an extraordinary efficiency for an F&B franchise.

2

Operations with zero person-dependence

Prep is centralized at an affiliated restaurant. The store can be run by just two college part-timers (hourly wage 30K VND/h). A system is in place that runs even without the owner present.

3

Cost control through menu design

By combining pizza (cost ratio 52%), fruit tea (15%), and side dishes (35%), we optimize the overall cost ratio to 46%. The high margins on drinks absorb the pizza’s cost.

4

Minimizing rent with small footprint × back-alley location

By placing a small shop with 12 indoor seats plus 6 outdoor seats in a back alley, rent is held to 8M VND per month (10% of sales). In Da Nang youth culture, back alleys are popular as “hideouts.”

5

Zero ad spend, word-of-mouth on social media

Leveraging the behavioral traits of the target segment (ages 18–26), we designed organic spread on Instagram・TikTok. We attract customers with zero advertising costs, further reducing fixed expenses.

6

Quality assurance by affiliated restaurants

As affiliated restaurants handle prep and ingredient management, taste quality and food cost remain stable. Franchisees don’t need cooking skills and can open with confidence.

Store image

店舗の雰囲気

In-store atmosphere: enjoying pizza with friends

メニュー

Extensive menu of pizza & fruit tea

Social media reach results(TikTok)

TikTok実績

TikTok: up to 155K views

Achieved organic reach with zero ad spend

One-day revenue structure

Average daily revenue

2.7MVND

Average spend per group

120KVND

Groups per day

22groups

Visitors per day

40people

※Daily revenue ranges from 1.2M–4.5M VND (varies with weather)

Monthly profit and loss model
Monthly revenue 80,000,000 VND
Food cost(46.2%) 37,000,000 VND
Rent(10%) 8,000,000 VND
Labor cost(12.5%) 10,000,000 VND
Student part-timers 30K/h × 2 people
Utilities & WiFi(3.8%) 3,000,000 VND
Consumables and miscellaneous expenses 2,000,000 VND
Total monthly expenses 60,000,000 VND
Monthly profit 20,000,000 VND
Operating profit margin 25%

Cost ratio by menu item

🍕

Pizza

52%

Our main product. Prepped at affiliated restaurants to keep quality and cost stable.

🧋

Fruit tea

15%

High-margin drink. Offsets pizza costs and lifts overall profit margin.

🥗

Side menu

35%

Encourages add-on orders and raises average spend per customer.

Initial investment breakdown (Total 170M VND)
Interior build-out Painting, counters, electrical and plumbing work, etc.
Equipment and fixtures Refrigerators, ovens, cooking utensils, tables and chairs, etc.
Franchise fee Includes brand licensing, opening support, and training costs
Total 170,000,000 VND (approx. 1,000,000 JPY)

※Note: Property acquisition costs (rent, deposit, etc.) are required separately

Investment payback simulation

Month 1Profit 20M VND / Cumulative 20M VND
 
Month 2Profit 20M VND / Cumulative 40M VND
 
Month 3Profit 20M VND / Cumulative 60M VND
 
Month 4Profit 20M VND / Cumulative 80M VND
 
Month 5Profit 20M VND / Cumulative 100M VND
 
Month 6Profit 20M VND / Cumulative 120M VND
 
Month 7Profit 20M VND / Cumulative 140M VND
 
Month 8Profit 20M VND / Cumulative 160M VND
 
Month 9Profit 20M VND / Cumulative 180M VND
 

✓ Investment recovered!

Investment recovered

8.5 months

Thereafter, the monthly profit of 20M VND is all net profit

Franchise Headquarters Support

📋

Pre-opening Support

  • Site selection advice
  • Interior design ・ construction management
  • Procurement support for equipment ・ supplies
  • Staff hiring ・ training
🔧

Post-opening Support

  • Stable supply of ingredients(affiliated restaurants)
  • Menu development ・ improvement
  • Social media marketing support
  • Regular review of business metrics

Inquiries about franchise membership

If you are interested, please feel free to contact us below.
We will handle your inquiry in strict confidence.

All aspects of drafting contracts and legal procedures related to the franchise agreement for this project will be fully supported by Betoho Law Firm (BETOHO LAWFIRM), experts in Vietnamese law. With three offices in Hanoi, Da Nang, and Ho Chi Minh City, support in Japanese is available.

Information about this opportunity is based on the details available at the time of publication. Please contact us to confirm the latest information and details.

The profit-and-loss model is a reference based on actual results and may vary depending on location and operating conditions. It does not guarantee profit.

 

INFORMATION

Name 【ダナン飲食店開業なら】Chillzza ピザ&フルーツティー フランチャイズ加盟募集
Address Da Nang